Asmodee Group AB (OSTO:ASMDEE B) Beneish M-Score: -2.71 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:ASMDEE B Asmodee Group AB OSTO:ASMDEE B
14 GF Score
Price kr145.30
! 7 Warning Signs
View Full Analysis

What is Asmodee Group AB Beneish M-Score?

Asmodee Group AB OSTO:ASMDEE B -0.55% 14 Beneish M-Score is -2.71 as of Jul. 25, 2026. GuruFocus rates OSTO:ASMDEE B with a GF Score™ of 14/100. The stock has 7 warning signs investors should review. Among 817 Travel & Leisure companies, Asmodee Group AB ranks better than 57.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asmodee Group AB's Beneish M-Score or its related term are showing as below:

OSTO:ASMDEE B' s Beneish M-Score Range Over the Past 10 Years
Min: -3.79   Med: -3.22   Max: -2.71
Current: -2.71

During the past 5 years, the highest Beneish M-Score of Asmodee Group AB was -2.71. The lowest was -3.79. And the median was -3.22.


Asmodee Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asmodee Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asmodee Group AB Beneish M-Score Chart

Asmodee Group AB Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -3.79 -3.22 -2.71

Asmodee Group AB Quarterly Data
Mar22 Mar23 Sep23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.22 0.00 0.00 0.00 -2.71

OSTO:ASMDEE B vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Asmodee Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asmodee Group AB Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Asmodee Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asmodee Group AB's Beneish M-Score falls into.


OSTO:ASMDEE B
14GF Score
Asmodee Group AB OSTO:ASMDEE B
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asmodee Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asmodee Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8786+0.528 * 1.0358+0.404 * 0.9339+0.892 * 1.2094+0.115 * 0.8566
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8022+4.679 * -0.062632-0.327 * 1.0632
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr2,293 Mil.
Revenue was kr18,134 Mil.
Gross Profit was kr7,239 Mil.
Total Current Assets was kr10,294 Mil.
Total Assets was kr35,257 Mil.
Property, Plant and Equipment(Net PPE) was kr753 Mil.
Depreciation, Depletion and Amortization(DDA) was kr1,095 Mil.
Selling, General, & Admin. Expense(SGA) was kr1,015 Mil.
Total Current Liabilities was kr5,471 Mil.
Long-Term Debt & Capital Lease Obligation was kr7,238 Mil.
Net Income was kr298 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr2,507 Mil.
Total Receivables was kr2,158 Mil.
Revenue was kr14,994 Mil.
Gross Profit was kr6,200 Mil.
Total Current Assets was kr8,479 Mil.
Total Assets was kr34,920 Mil.
Property, Plant and Equipment(Net PPE) was kr764 Mil.
Depreciation, Depletion and Amortization(DDA) was kr788 Mil.
Selling, General, & Admin. Expense(SGA) was kr1,046 Mil.
Total Current Liabilities was kr4,486 Mil.
Long-Term Debt & Capital Lease Obligation was kr7,353 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2292.818 / 18134.201) / (2157.728 / 14993.937)
=0.126436 / 0.143907
=0.8786

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6199.795 / 14993.937) / (7239.432 / 18134.201)
=0.413487 / 0.399214
=1.0358

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10294.224 + 752.657) / 35256.651) / (1 - (8479.478 + 763.75) / 34919.677)
=0.686672 / 0.7353
=0.9339

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18134.201 / 14993.937
=1.2094

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(787.609 / (787.609 + 763.75)) / (1095.056 / (1095.056 + 752.657))
=0.50769 / 0.592655
=0.8566

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1015.122 / 18134.201) / (1046.318 / 14993.937)
=0.055978 / 0.069783
=0.8022

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7237.913 + 5470.887) / 35256.651) / ((7352.831 + 4486.409) / 34919.677)
=0.360465 / 0.339042
=1.0632

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(298.42 - 0 - 2506.607) / 35256.651
=-0.062632

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asmodee Group AB has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Asmodee Group AB (OSTO:ASMDEE B) has a Beneish M-Score of -2.71 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asmodee Group AB and its competitors. According to the industry distribution chart, Asmodee Group AB ranks #344 out of 817 companies in the Travel & Leisure industry, placing it in the top 42.1%.
Is Asmodee Group AB's Beneish M-Score too high?
Asmodee Group AB's current Beneish M-Score is -2.71. Based on the distribution chart, Asmodee Group AB ranks #344 out of 817 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Asmodee Group AB has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Asmodee Group AB's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Asmodee Group AB ranks #344 out of 817 companies for Beneish M-Score. This puts Asmodee Group AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asmodee Group AB and its competitors. Asmodee Group AB's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asmodee Group AB stock overvalued right now?
Asmodee Group AB (OSTO:ASMDEE B) has a current Beneish M-Score of -2.71. The current Beneish M-Score is -2.71. Asmodee Group AB's overall GF Score™ is 14/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asmodee Group AB (OSTO:ASMDEE B), the current Beneish M-Score is -2.71 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Asmodee Group AB Business Description

Other Exchanges ASMDEs:UK2EX:Germany
Address Tullhusgatan 1B, Karlstad, SWE, 652 09
Asmodee Group AB is an entertainment company specializing in tabletop games, miniatures board games, card games, and others to bring people together through great games and amazing stories. The company operates in Sweden, France, Germany, the USA, the UK, Other American and European countries, with the majority of revenue from France.
14GF Score

Get the complete analysis for OSTO:ASMDEE B

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr145.30
Price